| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 407 | 564 | 325 |
| Gross Profit | 50 | 206 | 28 |
| Operating Income | 8 | 193 | -6 |
| Net Income | 187 | 69 | -105 |
| EBITDA | 377 | 277 | 95 |
| EPS Diluted | 2.61 | 0.36 | -0.57 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 148 | 272 | 44 |
| Total Current Assets | 334 | 409 | 188 |
| Total Assets | 1,079 | 1,111 | 859 |
| Total Current Liabilities | 118 | 90 | 115 |
| Total Liabilities | 638 | 632 | 543 |
| Total Equity | 451 | 474 | 320 |
| Total Debt | 431 | 389 | 276 |
| Net Debt | 284 | 117 | 214 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 127 | 283 | 43 |
| Capital Expenditure | -19 | -54 | -119 |
| Free Cash Flow | 108 | 229 | -72 |
| Stock-Based Comp | 1 | 1 | 2 |
| Net Change in Cash | 103 | 115 | -227 |