RE/MAX Holdings, Inc.RMAXNYSE

Revenue (LTM)

$292M

-5.2% YoY

Net Income (LTM)

$8M

+14.5% YoY

Free Cash Flow

$34M

Revenue CAGR (5Y)

-3.0%

Marginsdeclining

FCF$0.0B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	330	353↑7.2%	326↓7.8%	308↓5.5%	292↓5.2%
Gross Profit	247	263↑6.4%	242↓8.1%	229↓5.4%	168↓26.5%
Operating Income	-10	38↑484.8%	-11↓127.8%	40↑477.7%	46↑13.2%
Net Income	-16	6↑139.1%	-69↓1229.7%	7↑110.3%	8↑14.5%
EBITDA	21	75↑264.6%	27↓64.4%	72↑170.6%	77↑7.2%
EPS Diluted	-0.84	0.32↑138.1%	-3.81↓1290.6%	0.37↑109.7%	0.40↑8.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	126	109↓13.9%	83↓24.0%	97↑16.9%	119↑22.9%
Total Current Assets	211	193↓8.5%	177↓8.5%	219↑23.8%	240↑9.9%
Total Assets	776	694↓10.6%	577↓16.8%	582↑0.8%	582↑0.2%
Total Current Liabilities	146	120↓18.2%	149↑24.8%	155↑3.6%	142↓8.4%
Total Liabilities	707	664↓6.2%	653↓1.6%	640↓2.0%	611↓4.5%
Total Equity	508	480↓5.6%	411↓14.3%	429↑4.5%	452↑5.3%
Total Debt	504	493↓2.2%	484↓1.9%	472↓2.5%	459↓2.7%
Net Debt	378	385↑1.8%	401↑4.3%	375↓6.5%	341↓9.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	42	71↑67.6%	28↓60.3%	60↑111.1%	41↓31.5%
Capital Expenditure	-15	-10↑34.8%	-6↑35.4%	-7↓3.2%	-7↓11.4%
Free Cash Flow	27	61↑125.0%	22↓64.3%	53↑142.8%	34↓36.8%
Stock-Based Comp	34	22↓35.7%	19↓13.6%	19↓1.0%	17↓11.8%
Net Change in Cash	37	-20↓154.5%	-12↑39.0%	44↑452.0%	24↓45.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance