Smith Douglas Homes Corp.SDHCNYSE

Revenue (LTM)

$971M

-0.4% YoY

Net Income (LTM)

$11M

-33.5% YoY

Free Cash Flow

$-37M

Revenue CAGR (5Y)

+17.0%

—Marginsstable

FCFTurned negative

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	519	755↑45.6%	765↑1.2%	975↑27.6%	971↓0.4%
Gross Profit	123	223↑81.2%	216↓2.9%	256↑18.1%	212↓17.0%
Operating Income	59	140↑138.0%	124↓11.4%	119↓3.8%	72↓39.2%
Net Income	63	140↑124.6%	123↓12.3%	16↓87.0%	11↓33.5%
EBITDA	66	142↑116.5%	126↓11.5%	121↓3.7%	75↓38.2%
EPS Diluted	1.43	3.22↑125.2%	2.40↓25.5%	1.81↓24.6%	1.16↓35.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	25	30↑16.8%	20↓33.2%	22↑13.1%	13↓43.0%
Total Current Assets	168	172↑1.9%	304↑77.1%	421↑38.4%	311↓26.0%
Total Assets	201	223↑11.0%	353↑57.9%	476↑34.9%	558↑17.2%
Total Current Liabilities	91	37↓59.4%	31↓14.9%	48↑53.7%	2↓96.0%
Total Liabilities	106	59↓44.3%	144↑144.3%	74↓48.4%	113↑53.0%
Total Equity	96	165↑72.2%	209↑27.0%	74↓64.8%	87↑17.8%
Total Debt	74	18↓75.3%	79↑329.4%	12↓84.7%	44↑265.1%
Net Debt	49	-11↓122.8%	59↑628.2%	-10↓117.4%	31↑404.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	31	132↑327.9%	76↓42.3%	19↓74.9%	-31↓263.8%
Capital Expenditure	-1	-1↓37.0%	-1↓30.8%	-4↓197.2%	-6↓42.1%
Free Cash Flow	30	131↑335.0%	75↓42.8%	15↓79.7%	-37↓341.8%
Stock-Based Comp	0	0	0	3	1↓71.6%
Net Change in Cash	-7	4↑162.4%	-10↓330.6%	3↑126.3%	-10↓472.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance