Talkspace, Inc.TALKNASDAQ
Loading
Revenue (LTM)
$229M
+22.0% YoY
Net Income (LTM)
$8M
+578.8% YoY
Free Cash Flow
$-2M
Revenue CAGR (5Y)
+19.1%
Marginsdeclining
|FCFTurned negative
|Profitable
Income Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 114 | 120 | 150 |
| Gross Profit | 67 | 60 | 74 |
| Operating Income | -94 | -77 | -23 |
| Net Income | -63 | -80 | -19 |
| EBITDA | -61 | -78 | -22 |
| EPS Diluted | -0.72 | -0.51 | -0.12 |
Balance Sheet
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 198 | 139 | 124 |
| Total Current Assets | 213 | 153 | 140 |
| Total Assets | 224 | 156 | 142 |
| Total Current Liabilities | 27 | 27 | 22 |
| Total Liabilities | 31 | 29 | 24 |
| Total Equity | 192 | 128 | 119 |
| Total Debt | 0 | 1 | 0 |
| Net Debt | -198 | -138 | -124 |
Cash Flow Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | -66 | -61 | -16 |
| Capital Expenditure | -1 | -0 | -0 |
| Free Cash Flow | -66 | -61 | -17 |
| Stock-Based Comp | 27 | 12 | 8 |
| Net Change in Cash | 185 | -60 | -15 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down