FGNXFGNXNASDAQ

Revenue (LTM)

$17M

+1.5% YoY

Net Income (LTM)

$-1M

+91.8% YoY

Free Cash Flow

$-4M

Revenue CAGR (5Y)

+25.8%

Marginsdeclining

FCFTurned negative

Unprofitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	-17	4↑123.8%	12↑200.9%	17↑37.0%	17↑1.5%
Gross Profit	-17	-2↑90.8%	2↑214.1%	-4↓340.3%	-8↓85.8%
Operating Income	-23	-7↑68.3%	1↑114.8%	-16↓1596.9%	-25↓52.7%
Net Income	-22	-9↑62.1%	1↑112.8%	-14↓1393.8%	-1↑91.8%
EBITDA	-23	-7↑68.3%	1↑114.8%	-12↓1197.8%	-22↓82.6%
EPS Diluted	-518.95	-245.00↑52.8%	-10.90↑95.6%	-176.10↓1515.6%	-12.15↑93.1%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	4	9↑96.9%	4↓56.6%	6↑58.2%	8↑30.0%
Total Current Assets	18	22↑22.3%	18↓16.3%	31↑72.6%	50↑59.0%
Total Assets	55	76↑36.6%	72↓5.4%	62↓13.4%	109↑76.2%
Total Current Liabilities	16	14↓12.4%	14↑1.1%	18↑25.1%	33↑87.3%
Total Liabilities	28	24↓17.2%	25↑6.5%	25↑0.3%	35↑40.3%
Total Equity	27	52↑93.1%	47↓10.7%	35↓24.7%	74↑111.1%
Total Debt	10	7↓25.9%	9↑20.3%	9↑7.9%	4↓60.5%
Net Debt	5	-1↓126.7%	5↑445.4%	3↓30.5%	-4↓217.0%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	-11	2↑118.1%	-11↓640.6%	2↑114.3%	-4↓356.4%
Capital Expenditure	-0	-2↓11646.2%	-0↑94.7%	-0↓102.5%	-0↑72.0%
Free Cash Flow	-11	1↑104.5%	-11↓2268.6%	1↑112.7%	-4↓389.4%
Stock-Based Comp	0	1↑186.8%	0↓71.4%	2↑529.4%	2↑0.9%
Net Change in Cash	-16	4↑125.0%	-13↓406.1%	3↑123.4%	2↓38.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance