| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 22,429 | 17,312 | 16,657 |
| Gross Profit | 15,507 | 9,159 | 8,848 |
| Operating Income | 15,094 | 9,024 | 7,905 |
| Net Income | 10,295 | 6,197 | 4,798 |
| EBITDA | 16,185 | 10,398 | 8,677 |
| EPS Diluted | 6.72 | 4.02 | 3.12 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 6,930 | 5,223 | 4,277 |
| Total Current Assets | 8,959 | 6,898 | 6,071 |
| Total Assets | 29,093 | 29,092 | 28,940 |
| Total Current Liabilities | 3,880 | 2,417 | 2,461 |
| Total Liabilities | 11,358 | 11,750 | 10,984 |
| Total Equity | 17,728 | 17,335 | 17,947 |
| Total Debt | 4,252 | 6,102 | 5,309 |
| Net Debt | -2,678 | 879 | 1,032 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 12,578 | 6,275 | 7,308 |
| Capital Expenditure | -3,404 | -2,658 | -2,864 |
| Free Cash Flow | 9,174 | 3,617 | 4,444 |
| Stock-Based Comp | 94 | 128 | 148 |
| Net Change in Cash | 1,636 | -1,123 | -768 |