| Metric | Dec 20 | Dec 21 | Dec 22 | Dec 23 | Dec 24 |
|---|---|---|---|---|---|
| Revenue | 736 | 792↑7.6% | 909↑14.8% | 1,046↑15.1% | 1,228↑17.4% |
| Gross Profit | 147 | 161↑9.7% | 186↑15.3% | 208↑12.1% | 244↑17.3% |
| Operating Income | 32 | 30↓6.0% | 52↑72.4% | 41↓21.2% | -63↓253.7% |
| Net Income | 20 | 16↓18.2% | 35↑117.1% | 24↓32.5% | -87↓465.2% |
| EBITDA | 49 | 46↓5.3% | 68↑46.6% | 59↓13.7% | -43↓173.8% |
| EPS Diluted | 0.33 | 0.27↓18.2% | 0.58↑114.8% | 0.39↓32.8% | -1.77↓553.8% |