HighPeak Energy, Inc.HPKNASDAQ
Loading
Revenue (LTM)
$863M
-19.3% YoY
Net Income (LTM)
$19M
-80.1% YoY
Free Cash Flow
$-11M
Revenue CAGR (5Y)
+103.7%
Marginsdeclining
|FCFTurned negative
|Profitable
Income Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 220 | 756 | 1,111 |
| Gross Profit | 119 | 470 | 483 |
| Operating Income | 102 | 423 | 426 |
| Net Income | 56 | 237 | 216 |
| EBITDA | 140 | 541 | 843 |
| EPS Diluted | 0.54 | 1.93 | 1.58 |
Balance Sheet
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 35 | 31 | 195 |
| Total Current Assets | 87 | 145 | 329 |
| Total Assets | 819 | 2,279 | 3,081 |
| Total Current Liabilities | 103 | 266 | 287 |
| Total Liabilities | 266 | 1,110 | 1,528 |
| Total Equity | 553 | 1,170 | 1,553 |
| Total Debt | 98 | 705 | 1,151 |
| Net Debt | 63 | 674 | 956 |
Cash Flow Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | 147 | 504 | 756 |
| Capital Expenditure | -291 | -1,311 | -1,126 |
| Free Cash Flow | -144 | -807 | -370 |
| Stock-Based Comp | 7 | 33 | 26 |
| Net Change in Cash | 15 | -4 | 164 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down