Laureate Education, Inc.LAURNASDAQ

Revenue (LTM)

$1.7B

+8.6% YoY

Net Income (LTM)

$282M

-5.0% YoY

Free Cash Flow

$263M

Revenue CAGR (5Y)

+10.7%

—Marginsstable

FCF$0.3B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	1,087	1,242↑14.3%	1,484↑19.5%	1,567↑5.5%	1,702↑8.6%
Gross Profit	272	335↑23.0%	395↑17.8%	420↑6.4%	482↑14.9%
Operating Income	-5	270↑5910.5%	339↑25.5%	374↑10.4%	431↑15.3%
Net Income	192	70↓63.8%	108↑54.6%	296↑175.6%	282↓5.0%
EBITDA	54	351↑549.3%	378↑7.8%	538↑42.2%	523↓2.8%
EPS Diluted	-2.34	0.37↑115.8%	0.74↑100.0%	1.92↑159.5%	1.89↓1.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	325	85↓73.8%	89↑4.9%	91↑2.2%	147↑60.6%
Total Current Assets	544	226↓58.4%	224↓0.8%	227↑1.3%	281↑23.8%
Total Assets	2,211	1,972↓10.8%	2,126↑7.8%	1,862↓12.4%	2,206↑18.5%
Total Current Liabilities	372	381↑2.5%	453↑18.8%	368↓18.8%	473↑28.5%
Total Liabilities	1,070	1,196↑11.8%	1,176↓1.7%	904↓23.2%	1,018↑12.6%
Total Equity	1,140	774↓32.0%	950↑22.7%	960↑1.0%	1,188↑23.8%
Total Debt	569	648↑13.9%	583↓10.1%	427↓26.6%	847↑98.2%
Net Debt	244	563↑130.5%	493↓12.3%	336↓31.9%	701↑108.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-156	178↑214.2%	251↑40.7%	233↓7.2%	366↑57.3%
Capital Expenditure	-50	-53↓4.7%	-56↓6.9%	-72↓27.4%	-103↓43.3%
Free Cash Flow	-207	125↑160.7%	194↑55.0%	161↓17.2%	263↑63.6%
Stock-Based Comp	0	9	0	0	13
Net Change in Cash	-522	-252↑51.7%	3↑101.2%	1↓69.3%	54↑5565.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance