| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 0 | 0 | 0 |
| Gross Profit | -0 | -0 | -0 |
| Operating Income | -8 | -11 | -24 |
| Net Income | -8 | -11 | -24 |
| EBITDA | -8 | -11 | -25 |
| EPS Diluted | -0.05 | -0.06 | -0.11 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 10 | 18 | 27 |
| Total Current Assets | 11 | 19 | 29 |
| Total Assets | 12 | 25 | 35 |
| Total Current Liabilities | 1 | 1 | 2 |
| Total Liabilities | 1 | 1 | 2 |
| Total Equity | 10 | 23 | 33 |
| Total Debt | 0 | 0 | 0 |
| Net Debt | -10 | -18 | -27 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | -3 | -7 | -17 |
| Capital Expenditure | -0 | -4 | -0 |
| Free Cash Flow | -3 | -11 | -18 |
| Stock-Based Comp | 5 | 5 | 7 |
| Net Change in Cash | 10 | 7 | 10 |