| Metric | Sep 21 | Sep 22 | Sep 23 |
|---|---|---|---|
| Revenue | 0 | 0 | 0 |
| Gross Profit | -0 | -0 | -0 |
| Operating Income | -2 | -1 | -1 |
| Net Income | -3 | -1 | -1 |
| EBITDA | 1 | -1 | -1 |
| EPS Diluted | -0.02 | -0.01 | -0.00 |
| Metric | Sep 21 | Sep 22 | Sep 23 |
|---|---|---|---|
| Cash & Equivalents | 33 | 21 | 10 |
| Total Current Assets | 34 | 22 | 11 |
| Total Assets | 46 | 51 | 50 |
| Total Current Liabilities | 2 | 1 | 1 |
| Total Liabilities | 2 | 2 | 2 |
| Total Equity | 45 | 49 | 49 |
| Total Debt | 0 | 0 | 0 |
| Net Debt | -33 | -21 | -10 |
| Metric | Sep 21 | Sep 22 | Sep 23 |
|---|---|---|---|
| Operating Cash Flow | -1 | -1 | -0 |
| Capital Expenditure | -0 | -2 | -11 |
| Free Cash Flow | -1 | -4 | -11 |
| Stock-Based Comp | 1 | 0 | 0 |
| Net Change in Cash | 27 | -12 | -11 |