Noah Holdings LimitedNOAHNYSE

Revenue (LTM)

$2.6B

-21.1% YoY

Net Income (LTM)

$475M

-52.9% YoY

Free Cash Flow

$305M

Revenue CAGR (5Y)

-5.2%

Marginsdeclining

FCF$0.3B

Profitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	3,306	4,293↑29.9%	3,100↓27.8%	3,295↑6.3%	2,601↓21.1%
Gross Profit	2,606	2,124↓18.5%	1,658↓21.9%	1,838↑10.8%	1,252↓31.9%
Operating Income	1,258	1,199↓4.7%	1,088↓9.2%	1,098↑0.9%	634↓42.3%
Net Income	-745	1,314↑276.3%	977↓25.7%	1,009↑3.4%	475↓52.9%
EBITDA	1,357	1,345↓0.8%	1,244↓7.5%	1,256↑0.9%	791↓37.1%
EPS Diluted	-60.05	97.25↑261.9%	71.40↓26.6%	72.65↑1.8%	33.75↓53.5%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	5,005	3,405↓32.0%	4,404↑29.4%	5,192↑17.9%	3,822↓26.4%
Total Current Assets	6,703	5,517↓17.7%	6,317↑14.5%	7,117↑12.7%	6,475↓9.0%
Total Assets	9,400	10,890↑15.9%	11,798↑8.3%	12,685↑7.5%	11,779↓7.1%
Total Current Liabilities	1,881	2,283↑21.4%	1,905↓16.6%	1,891↓0.7%	1,429↓24.4%
Total Liabilities	2,122	2,748↑29.5%	2,298↓16.4%	2,258↓1.7%	1,766↓21.8%
Total Equity	7,186	8,041↑11.9%	9,406↑17.0%	10,310↑9.6%	9,946↓3.5%
Total Debt	281	222↓20.9%	178↓19.9%	327↑83.7%	136↓58.4%
Net Debt	-4,724	-3,182↑32.6%	-4,226↓32.8%	-4,865↓15.1%	-3,686↑24.2%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	796	1,522↑91.1%	633↓58.4%	1,318↑108.3%	387↓70.6%
Capital Expenditure	-52	-2,271↓4300.0%	-63↑97.2%	-158↓151.8%	-82↑48.0%
Free Cash Flow	745	-749↓200.6%	570↑176.1%	1,160↑103.5%	305↓73.7%
Stock-Based Comp	1,351	71↓94.7%	42↓40.4%	12↓72.7%	109↑845.6%
Net Change in Cash	629	-1,610↓356.1%	1,022↑163.5%	919↓10.0%	-1,516↓264.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance