Sinclair, Inc.SBGINASDAQ

Revenue (LTM)

$3.2B

-10.7% YoY

Net Income (LTM)

$-112M

-136.1% YoY

Free Cash Flow

$115M

Revenue CAGR (5Y)

-11.8%

Marginsimproving

FCF$0.1B

Now unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	6,134	3,928↓36.0%	3,134↓20.2%	3,548↑13.2%	3,169↓10.7%
Gross Profit	1,693	1,852↑9.4%	1,474↓20.4%	1,834↑24.4%	1,145↓37.6%
Operating Income	95	3,980↑4089.5%	-331↓108.3%	551↑266.5%	154↓72.1%
Net Income	-414	2,652↑740.6%	-291↓111.0%	310↑206.5%	-112↓136.1%
EBITDA	714	944↑32.2%	-61↓106.5%	949↑1655.7%	565↓40.5%
EPS Diluted	-5.52	37.53↑779.9%	-4.47↓111.9%	4.69↑204.9%	-1.61↓134.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	816	884↑8.3%	662↓25.1%	697↑5.3%	866↑24.2%
Total Current Assets	2,471	1,683↓31.9%	1,475↓12.4%	1,485↑0.7%	1,700↑14.5%
Total Assets	12,541	6,704↓46.5%	6,085↓9.2%	5,885↓3.3%	5,949↑1.1%
Total Current Liabilities	1,202	608↓49.4%	1,103↑81.4%	605↓45.1%	703↑16.2%
Total Liabilities	14,247	6,023↓57.7%	5,864↓2.6%	5,369↓8.4%	5,579↑3.9%
Total Equity	-1,770	748↑142.3%	285↓61.9%	583↑104.6%	443↓24.0%
Total Debt	12,580	4,442↓64.7%	4,348↓2.1%	4,281↓1.5%	4,519↑5.6%
Net Debt	11,764	3,558↓69.8%	3,686↑3.6%	3,584↓2.8%	3,653↑1.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	327	799↑144.3%	235↓70.6%	98↓58.3%	189↑92.9%
Capital Expenditure	-80	-105↓31.3%	-92↑12.4%	-84↑8.7%	-74↑11.9%
Free Cash Flow	247	694↑181.0%	143↓79.4%	14↓90.2%	115↑721.4%
Stock-Based Comp	60	50↓16.7%	45↓10.0%	51↑13.3%	51↓0.0%
Net Change in Cash	-443	65↑114.7%	-222↓441.5%	35↑115.8%	169↑382.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance