SCIASCIAOTC

Revenue (LTM)

$20M

-14.3% YoY

Net Income (LTM)

$2M

-6.2% YoY

Free Cash Flow

$2M

Revenue CAGR (5Y)

+12.5%

—Marginsstable

FCF$0.0B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	13	23↑74.5%	28↑19.2%	23↓18.3%	20↓14.3%
Gross Profit	4	5↑35.6%	5↑9.7%	5↓3.5%	5↓0.7%
Operating Income	2	2↑39.5%	2↑0.6%	2↓18.0%	2↓10.5%
Net Income	2	2↑16.6%	2↑12.1%	2↓15.2%	2↓6.2%
EBITDA	2	3↑31.6%	3↓1.8%	3↓15.0%	2↓9.4%
EPS Diluted	0.37	0.43↑16.2%	0.48↑11.6%	0.41↓14.6%	0.38↓7.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	4	4↓4.7%	6↑43.7%	7↑19.0%	8↑17.6%
Total Current Assets	6	8↑26.8%	14↑66.7%	10↓28.5%	10↑5.5%
Total Assets	10	12↑23.1%	17↑47.8%	16↓11.2%	17↑11.2%
Total Current Liabilities	3	3↑16.6%	6↑102.5%	1↓75.4%	2↑26.7%
Total Liabilities	3	3↑7.5%	7↑110.9%	3↓59.3%	3↑16.9%
Total Equity	7	9↑29.8%	11↑25.5%	13↑17.4%	14↑10.0%
Total Debt	1	0↓35.5%	1↑85.3%	1↑89.5%	2↑54.5%
Net Debt	-4	-4↓0.0%	-5↓39.6%	-6↓9.9%	-6↓9.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	3	2↓8.1%	2↓4.9%	2↑3.9%	3↑39.2%
Capital Expenditure	-1	-1↑24.1%	-0↑15.4%	-0↓10.2%	-1↓101.2%
Free Cash Flow	2	2↓2.2%	2↓1.8%	2↑2.3%	2↑22.7%
Stock-Based Comp	0	0↑3.0%	0↓7.8%	0↓3.3%	0↑7.3%
Net Change in Cash	1	-0↓115.8%	2↑994.4%	1↓37.5%	1↑9.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance