SE(SE)
SE
Analyst ratings reflect Wall Street opinion, not guarantees. Historical accuracy varies by firm and sector.
Price targets are 12-month analyst forecasts. Actual results depend on earnings, market conditions, and sector trends.
| Metric | FY2026E | FY2027E | FY2028E | FY2029E | FY2030E |
|---|---|---|---|---|---|
| Revenue Avg | $30.39B | $36.88B | $42.81B | $46.09B | $51.09B |
| Low | $28.97B | $35.39B | $42.46B | $41.08B | $45.54B |
| High | $31.19B | $37.81B | $43.16B | $48.41B | $53.66B |
| EBITDA Avg | $370M | $449M | $521M | $561M | $622M |
| Low | $353M | $431M | $517M | $500M | $554M |
| High | $380M | $460M | $525M | $589M | $653M |
| EBIT Avg | $-454M | $-551M | $-640M | $-689M | $-763M |
| Low | $-466M | $-565M | $-645M | $-723M | $-802M |
| High | $-433M | $-529M | $-634M | $-614M | $-680M |
| Net Income Avg | $2.25B | $3.13B | $3.54B | $5.14B | $5.92B |
| Low | $2.10B | $2.82B | $2.77B | $4.42B | $5.08B |
| High | $2.41B | $3.44B | $5.27B | $5.48B | $6.30B |
| EPS Avg | $3.53 | $4.90 | $6.25 | $8.06 | $9.27 |
| Low | $3.29 | $4.41 | $4.33 | $6.92 | $7.96 |
| High | $3.77 | $5.39 | $8.25 | $8.59 | $9.88 |
| Analysts (Rev / EPS) | 17 / 10 | 17 / 10 | 15 / 15 | 11 / 10 | 7 / 6 |
| Metric | Q2 2026 | Q3 2026 | Q4 2026 | Q1 2027 | Q2 2027 | Q3 2027 | Q4 2027 | Q1 2028 |
|---|---|---|---|---|---|---|---|---|
| Revenue Avg | $7.17B | $7.88B | $8.77B | $9.01B | $9.07B | $10.10B | $11.05B | $11.33B |
| Low | $7.12B | $7.85B | $8.69B | $8.93B | $8.99B | $10.00B | $10.94B | $11.22B |
| High | $7.22B | $7.92B | $8.87B | $9.12B | $9.18B | $10.21B | $11.17B | $11.46B |
| EBITDA Avg | $87M | $96M | $107M | $110M | $110M | $123M | $134M | $138M |
| Low | $87M | $96M | $106M | $109M | $109M | $122M | $133M | $137M |
| High | $88M | $96M | $108M | $111M | $112M | $124M | $136M | $139M |
| EBIT Avg | $-107M | $-118M | $-131M | $-135M | $-136M | $-151M | $-165M | $-169M |
| Low | $-108M | $-118M | $-133M | $-136M | $-137M | $-153M | $-167M | $-171M |
| High | $-106M | $-117M | $-130M | $-133M | $-134M | $-149M | $-163M | $-168M |
| Net Income Avg | $535M | $623M | $669M | $768M | $719M | $837M | $893M | $1.18B |
| Low | $519M | $607M | $661M | $759M | $710M | $827M | $882M | $1.16B |
| High | $550M | $634M | $679M | $779M | $730M | $850M | $906M | $1.20B |
| EPS Avg | $0.84 | $0.98 | $1.05 | $1.21 | $1.13 | $1.32 | $1.40 | $1.85 |
| Low | $0.82 | $0.95 | $1.04 | $1.19 | $1.12 | $1.30 | $1.39 | $1.83 |
| High | $0.86 | $1.00 | $1.07 | $1.23 | $1.15 | $1.34 | $1.42 | $1.88 |
| Analysts (Rev / EPS) | 4 / 3 | 3 / 3 | 2 / 1 | 1 / 1 | 2 / 1 | 2 / 1 | 1 / 1 | 1 / 1 |