SE(SE)
SE
Analyst ratings reflect Wall Street opinion, not guarantees. Historical accuracy varies by firm and sector.
Price targets are 12-month analyst forecasts. Actual results depend on earnings, market conditions, and sector trends.
| Metric | FY2026E | FY2027E | FY2028E | FY2029E | FY2030E |
|---|---|---|---|---|---|
| Revenue Avg | $30.39B | $36.90B | $42.98B | $45.88B | $50.86B |
| Low | $28.97B | $35.32B | $42.55B | $40.85B | $45.29B |
| High | $31.19B | $37.74B | $43.41B | $48.14B | $53.37B |
| EBITDA Avg | $370M | $449M | $523M | $559M | $619M |
| Low | $353M | $430M | $518M | $497M | $551M |
| High | $380M | $459M | $529M | $586M | $650M |
| EBIT Avg | $-454M | $-551M | $-642M | $-685M | $-760M |
| Low | $-466M | $-564M | $-649M | $-719M | $-797M |
| High | $-433M | $-528M | $-636M | $-610M | $-677M |
| Net Income Avg | $2.22B | $3.09B | $3.54B | $4.66B | $5.39B |
| Low | $2.12B | $2.80B | $2.72B | $4.00B | $4.62B |
| High | $2.33B | $3.38B | $5.18B | $4.96B | $5.73B |
| EPS Avg | $3.49 | $4.85 | $6.14 | $7.30 | $8.44 |
| Low | $3.32 | $4.39 | $4.26 | $6.26 | $7.24 |
| High | $3.65 | $5.30 | $8.11 | $7.77 | $8.98 |
| Analysts (Rev / EPS) | 17 / 10 | 17 / 10 | 15 / 15 | 10 / 9 | 7 / 6 |
| Metric | Q3 2026 | Q4 2026 | Q1 2027 | Q2 2027 | Q3 2027 | Q4 2027 | Q1 2028 | Q2 2028 |
|---|---|---|---|---|---|---|---|---|
| Revenue Avg | $7.74B | $8.66B | $8.99B | $9.14B | $10.07B | $11.02B | $11.26B | $10.66B |
| Low | $7.71B | $8.57B | $8.90B | $9.05B | $9.96B | $10.90B | $11.15B | $10.55B |
| High | $7.78B | $8.76B | $9.10B | $9.25B | $10.19B | $11.15B | $11.40B | $10.79B |
| EBITDA Avg | $94M | $105M | $109M | $111M | $123M | $134M | $137M | $130M |
| Low | $94M | $104M | $108M | $110M | $121M | $133M | $136M | $128M |
| High | $95M | $107M | $111M | $113M | $124M | $136M | $139M | $131M |
| EBIT Avg | $-116M | $-129M | $-134M | $-137M | $-150M | $-165M | $-168M | $-159M |
| Low | $-116M | $-131M | $-136M | $-138M | $-152M | $-167M | $-170M | $-161M |
| High | $-115M | $-128M | $-133M | $-135M | $-149M | $-163M | $-167M | $-158M |
| Net Income Avg | $613M | $634M | $769M | $759M | $857M | $914M | $1.22B | $1.04B |
| Low | $608M | $626M | $758M | $749M | $846M | $902M | $1.20B | $1.03B |
| High | $623M | $644M | $781M | $771M | $871M | $929M | $1.24B | $1.06B |
| EPS Avg | $0.94 | $0.97 | $1.17 | $1.16 | $1.31 | $1.40 | $1.86 | $1.60 |
| Low | $0.93 | $0.96 | $1.16 | $1.14 | $1.29 | $1.38 | $1.83 | $1.57 |
| High | $0.95 | $0.98 | $1.19 | $1.18 | $1.33 | $1.42 | $1.89 | $1.62 |
| Analysts (Rev / EPS) | 3 / 3 | 1 / 1 | 1 / 1 | 1 / 1 | 1 / 1 | 1 / 1 | 1 / 2 | 1 / 2 |