Surrozen, Inc.SRZNNASDAQ

Revenue (LTM)

$11M

Net Income (LTM)

$-64M

-47.7% YoY

Free Cash Flow

$-18M

Revenue CAGR (5Y)

—

Marginsimproving

FCF($0.0B)

Unprofitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	0	0	13	0	11
Gross Profit	-3	-3↓12.6%	9↑380.0%	-27↓395.0%	11↑139.1%
Operating Income	-33	-54↓65.8%	-44↑18.5%	-46↓3.2%	-26↑44.2%
Net Income	-33	-53↓61.0%	-36↑31.4%	-43↓19.5%	-64↓47.7%
EBITDA	-31	-51↓63.7%	-42↑17.5%	-41↑3.0%	-24↑41.4%
EPS Diluted	-41.12	-23.40↑43.1%	-15.55↑33.5%	-21.33↓37.2%	-21.67↓1.6%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	35	33↓5.4%	25↓25.4%	36↑46.0%	35↓4.1%
Total Current Assets	50	105↑109.4%	81↓22.7%	41↓49.4%	39↓5.3%
Total Assets	62	137↑121.0%	89↓34.8%	46↓48.5%	48↑5.2%
Total Current Liabilities	7	14↑86.5%	10↓28.3%	7↓26.6%	7↑2.3%
Total Liabilities	15	27↑86.0%	13↓51.1%	8↓39.4%	70↑757.5%
Total Equity	47	110↑132.0%	76↓30.7%	38↓50.1%	-21↓156.4%
Total Debt	10	8↓18.8%	6↓28.1%	3↓39.7%	8↑150.6%
Net Debt	-25	-25↑0.3%	-19↑24.5%	-33↓71.1%	-26↑20.1%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	-29	-49↓67.7%	-44↑9.6%	-40↑8.6%	-18↑56.3%
Capital Expenditure	-1	-1↓45.2%	-1↑42.6%	-0↑45.3%	-0↑93.5%
Free Cash Flow	-30	-50↓67.1%	-45↑10.4%	-41↑9.2%	-18↑56.7%
Stock-Based Comp	1	2↑264.7%	5↑95.0%	4↓3.2%	4↓5.9%
Net Change in Cash	6	-2↓132.2%	-8↓344.3%	12↑238.5%	-1↓112.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance