| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Revenue | 26 | 5 | 8 |
| Gross Profit | -0 | -2 | -3 |
| Operating Income | -8 | -6 | -8 |
| Net Income | -51 | 6 | -8 |
| EBITDA | -35 | 7 | -7 |
| EPS Diluted | -0.07 | 0.00 | -0.00 |
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Cash & Equivalents | 1 | 6 | 1 |
| Total Current Assets | 1 | 7 | 4 |
| Total Assets | 4 | 10 | 21 |
| Total Current Liabilities | 18 | 1 | 9 |
| Total Liabilities | 20 | 1 | 16 |
| Total Equity | -16 | 9 | 6 |
| Total Debt | 7 | 0 | 14 |
| Net Debt | 7 | -6 | 13 |
| Metric | Dec 20 | Dec 21 | Dec 22 |
|---|---|---|---|
| Operating Cash Flow | -3 | -4 | -3 |
| Capital Expenditure | -0 | -0 | -0 |
| Free Cash Flow | -4 | -4 | -4 |
| Stock-Based Comp | 2 | 0 | 1 |
| Net Change in Cash | 1 | 5 | -5 |