Verastem, Inc.VSTMNASDAQ

Revenue (LTM)

$31M

+209.1% YoY

Net Income (LTM)

$-209M

-60.3% YoY

Free Cash Flow

$-138M

Revenue CAGR (5Y)

+97.0%

Marginsdeclining

FCF($0.1B)

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	2	3↑26.4%	0	10	31↑209.1%
Gross Profit	2	3↑26.4%	0	10	26↑156.2%
Operating Income	-61	-73↓18.8%	-92↓26.3%	-115↓24.8%	-170↓48.0%
Net Income	-71	-74↓3.7%	-87↓18.4%	-131↓49.5%	-209↓60.3%
EBITDA	-61	-72↓17.0%	-83↓16.2%	-126↓51.3%	-170↓35.2%
EPS Diluted	-4.92	-4.57↑7.1%	-3.96↑13.3%	-3.66↑7.6%	-3.02↑17.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	21	75↑252.6%	78↑4.0%	89↑14.0%	205↑130.8%
Total Current Assets	106	93↓12.2%	144↑54.7%	95↓33.9%	223↑135.3%
Total Assets	109	95↓12.5%	150↑57.5%	102↓32.2%	246↑142.7%
Total Current Liabilities	19	22↑16.5%	26↑21.8%	31↑17.4%	72↑133.3%
Total Liabilities	21	48↑125.8%	92↑93.8%	130↑41.2%	189↑45.1%
Total Equity	88	47↓45.9%	57↑21.1%	-29↓150.4%	57↑298.0%
Total Debt	3	27↑751.1%	42↑53.5%	42↑1.7%	77↑81.9%
Net Debt	-18	-48↓164.9%	-36↑24.1%	-47↓28.1%	-128↓175.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-54	-64↓19.0%	-86↓35.8%	-105↓21.2%	-138↓31.2%
Capital Expenditure	-0	0	0	-0	0
Free Cash Flow	-54	-64↓18.6%	-86↓35.8%	-105↓21.2%	-138↓31.2%
Stock-Based Comp	8	6↓21.6%	6↓3.1%	7↑25.3%	9↑28.1%
Net Change in Cash	-47	54↑216.7%	3↓93.9%	10↑203.7%	116↑1063.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance