Woodside Energy Group LtdWDSNYSE

Revenue (LTM)

$13.0B

-1.5% YoY

Net Income (LTM)

$2.7B

-23.9% YoY

Free Cash Flow

$-782M

Revenue CAGR (5Y)

+29.2%

Marginsdeclining

FCFTurned negative

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	6,962	16,817↑141.6%	13,994↓16.8%	13,179↓5.8%	12,984↓1.5%
Gross Profit	3,117	10,277↑229.7%	6,475↓37.0%	5,678↓12.3%	4,536↓20.1%
Operating Income	3,325	8,341↑150.9%	5,739↓31.2%	6,302↑9.8%	3,870↓38.6%
Net Income	1,983	6,498↑227.7%	1,660↓74.5%	3,573↑115.2%	2,718↓23.9%
EBITDA	4,124	10,413↑152.5%	8,701↓16.4%	9,496↑9.1%	9,399↓1.0%
EPS Diluted	2.04	4.26↑108.8%	0.87↓79.6%	1.87↑114.9%	1.42↓24.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	3,025	6,201↑105.0%	1,740↓71.9%	3,923↑125.5%	5,712↑45.6%
Total Current Assets	4,278	9,290↑117.2%	5,118↓44.9%	7,563↑47.8%	8,622↑14.0%
Total Assets	26,474	59,321↑124.1%	55,361↓6.7%	61,264↑10.7%	66,501↑8.5%
Total Current Liabilities	2,622	6,608↑152.0%	4,982↓24.6%	5,857↑17.6%	5,417↓7.5%
Total Liabilities	12,245	22,194↑81.2%	20,191↓9.0%	25,111↑24.4%	26,658↑6.2%
Total Equity	13,443	36,336↑170.3%	34,399↓5.3%	35,399↑2.9%	35,914↑1.5%
Total Debt	6,797	6,772↓0.4%	6,498↓4.0%	11,624↑78.9%	13,722↑18.0%
Net Debt	3,772	571↓84.9%	4,758↑733.3%	7,701↑61.9%	8,010↑4.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	3,792	8,811↑132.4%	6,145↓30.3%	5,847↓4.8%	7,192↑23.0%
Capital Expenditure	-2,618	-3,136↓19.8%	-5,291↓68.7%	-4,902↑7.4%	-7,974↓62.7%
Free Cash Flow	1,174	5,675↑383.4%	854↓85.0%	945↑10.7%	-782↓182.8%
Stock-Based Comp	12	26↑116.7%	39↑50.0%	0	20
Net Change in Cash	-579	3,176↑648.5%	-4,461↓240.5%	2,183↑148.9%	1,789↓18.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance